Valuation No.

2527013900

Location

518 WARATAH RD, OPUHA WARD

Legal Description

LOT 2 DP 13322 RLF 826 RS 41350 41352-41 358 PT 41351 WARATAH FARM SETT BLK XVI B URKE SD BLKS IX XII TENGAWAI SD-TIMBE R NOT ASSESSED

Certificate of Title

35D/767 522/290

Ward No.

1

Zone

1A

Use

12

Category

PFB

TORAS

111000

Property Area (hectares)

858.0318

Current Rating Valuation

As valued at 1 July 2017

Land Value

$5,350,000

Improvements Value

$700,000

Capital Value

$6,050,000

Nature of Improvements

Rates Information

Current Rating Year

2020/2021

Current Year Rates Instalments

Instalment 1.

$2,827.30

Instalment 2.

$2,827.30

Instalment 3.

$2,827.30

Instalment 4.

$2,827.40

Current Year's Rates

$11,309.30

Previous Year's Rates

$10,923.80

Rates for Current Year 2020/2021

Type Description (Basis) Factor Rate Estimated Amt
001 District General Rate (C) 6,050,000.00 0.10466 $6,331.88
002 Uniform Annual General Charge (U) 2.00 24.63000 $49.26
007 Catchment Works (C) 6,050,000.00 0.00735 $444.68
009 Civil Defence Emergency Mgmt (C) 6,050,000.00 0.00179 $108.30
016 General Rate (C) 6,050,000.00 0.04127 $2,496.84
020 Works and Services Rate (C) 6,050,000.00 0.00193 $116.77
031 Rural Works and Services (C) 6,050,000.00 0.00067 $40.54
052 Works and Services UAC (U) 2.00 20.83000 $41.66
106 Pest Management Rate (L) 5,350,000.00 0.00448 $239.68
108 Pest Management Rate (A) 858.0318 0.14390 $123.47
137 Uniform Annual Charge (U) 2.00 8.23000 $16.46
149 Uniform Annual General Charge (U) 1.00 25.60000 $25.60
151 Uniform Annual Charge (U) 1.00 0.95000 $0.95
167 District Roading Rate (C) 6,050,000.00 0.01463 $885.12
175 Roading Uniform Annual Charge (U) 2.00 79.18000 $158.36
185 Tourism & Promotion Charge (C) 450,000.00 0.03674 $165.33
186 Economic Development (U) 2.00 10.00000 $20.00
188 Alps to Ocean Rate (U) 2.00 22.20000 $44.40
Estimated Total $11,309.30

History

Year Land Value Capital Value Annual Rates
2019/2020 $5,350,000 $6,050,000 $10,923.80
2018/2019 $5,350,000 $6,050,000 $10,117.00
2017/2018 $4,870,000 $5,530,000 $9,363.20
2016/2017 $4,870,000 $5,530,000 $9,134.10
2015/2016 $4,870,000 $5,530,000 $8,970.70
2014/2015 $3,900,000 $4,530,000 $8,168.50
2013/2014 $3,900,000 $4,530,000 $7,570.70
2012/2013 $3,850,000 $4,500,000 $7,394.80
2011/2012 $3,850,000 $4,500,000 $7,124.70
2010/2011 $3,850,000 $4,500,000 $6,910.80