Valuation No.

2527013600

Location

483 WARATAH RD, OPUHA WARD

Legal Description

RS 37502 WARATAH FARM SETT BLK XVI BURKE SD BLK XIII TENGAWAI SD BLK IV MACKENZ IE SD BLK I OPAWA SD TIMBER NOT ASSESSED

Certificate of Title

36A/195

Ward No.

1

Zone

1A

Use

12

Category

PFB

TORAS

111000

Property Area (hectares)

1036.8046

Current Rating Valuation

As valued at 1 July 2017

Land Value

$6,550,000

Improvements Value

$950,000

Capital Value

$7,500,000

Nature of Improvements

Rates Information

Current Rating Year

2020/2021

Current Year Rates Instalments

Instalment 1.

$3,512.60

Instalment 2.

$3,512.70

Instalment 3.

$3,512.70

Instalment 4.

$3,512.70

Current Year's Rates

$14,050.70

Previous Year's Rates

$13,595.70

Rates for Current Year 2020/2021

Type Description (Basis) Factor Rate Estimated Amt
001 District General Rate (C) 7,500,000.00 0.10466 $7,849.47
002 Uniform Annual General Charge (U) 2.00 24.63000 $49.26
004 Catchment Works (C) 460,000.00 0.07885 $362.71
007 Catchment Works (C) 7,040,000.00 0.00735 $517.44
009 Civil Defence Emergency Mgmt (C) 7,500,000.00 0.00179 $134.25
016 General Rate (C) 7,500,000.00 0.04127 $3,095.25
020 Works and Services Rate (C) 7,500,000.00 0.00193 $144.75
031 Rural Works and Services (C) 7,500,000.00 0.00067 $50.25
052 Works and Services UAC (U) 2.00 20.83000 $41.66
106 Pest Management Rate (L) 6,550,000.00 0.00448 $293.44
108 Pest Management Rate (A) 1,036.8046 0.14390 $149.20
137 Uniform Annual Charge (U) 2.00 8.23000 $16.46
149 Uniform Annual General Charge (U) 1.00 25.60000 $25.60
151 Uniform Annual Charge (U) 1.00 0.95000 $0.95
167 District Roading Rate (C) 7,500,000.00 0.01463 $1,097.25
175 Roading Uniform Annual Charge (U) 2.00 79.18000 $158.36
186 Economic Development (U) 2.00 10.00000 $20.00
188 Alps to Ocean Rate (U) 2.00 22.20000 $44.40
Estimated Total $14,050.70

History

Year Land Value Capital Value Annual Rates
2019/2020 $6,550,000 $7,500,000 $13,595.70
2018/2019 $6,550,000 $7,500,000 $12,627.00
2017/2018 $5,975,000 $6,900,000 $11,507.30
2016/2017 $5,975,000 $6,900,000 $11,509.50
2015/2016 $5,975,000 $6,900,000 $11,366.40
2014/2015 $4,770,000 $5,650,000 $10,334.20
2013/2014 $4,770,000 $5,650,000 $9,581.30
2012/2013 $4,750,000 $5,600,000 $9,354.20
2011/2012 $4,750,000 $5,600,000 $9,021.80
2010/2011 $4,750,000 $5,600,000 $8,762.10