Valuation No.

2527011600

Location

76 WILFRED RD, OPUHA WARD

Legal Description

LOT 2 DP 420865 PT SEC 1 BLK VI OPAWA SD LOT 2 DP 396610 RS 36059 PTS SECS 6 CHA MBERLAIN SETT BLKS I II OPAWA SD LOT 2 D P 83483 LOT 1 DP 83715

Certificate of Title

479515 31A/176

Ward No.

1

Zone

1A

Use

12

Category

PFA

TORAS

121000

Property Area (hectares)

1279.2186

Current Rating Valuation

As valued at 1 July 2017

Land Value

$13,400,000

Improvements Value

$2,400,000

Capital Value

$15,800,000

Nature of Improvements

Rates Information

Current Rating Year

2020/2021

Current Year Rates Instalments

Instalment 1.

$7,439.80

Instalment 2.

$7,439.80

Instalment 3.

$7,439.80

Instalment 4.

$7,439.90

Current Year's Rates

$29,759.30

Previous Year's Rates

$28,786.50

Rates for Current Year 2020/2021

Type Description (Basis) Factor Rate Estimated Amt
001 District General Rate (C) 15,800,000.00 0.10466 $16,536.22
002 Uniform Annual General Charge (U) 3.00 24.63000 $73.89
004 Catchment Works (C) 1,720,000.00 0.07885 $1,356.22
007 Catchment Works (C) 14,080,000.00 0.00735 $1,034.88
009 Civil Defence Emergency Mgmt (C) 15,800,000.00 0.00179 $282.82
016 General Rate (C) 15,800,000.00 0.04127 $6,520.66
020 Works and Services Rate (C) 15,800,000.00 0.00193 $304.94
031 Rural Works and Services (C) 15,800,000.00 0.00067 $105.86
052 Works and Services UAC (U) 3.00 20.83000 $62.49
106 Pest Management Rate (L) 13,400,000.00 0.00448 $600.32
108 Pest Management Rate (A) 1,279.2186 0.14390 $184.08
137 Uniform Annual Charge (U) 3.00 8.23000 $24.69
149 Uniform Annual General Charge (U) 1.00 25.60000 $25.60
151 Uniform Annual Charge (U) 1.00 0.95000 $0.95
167 District Roading Rate (C) 15,800,000.00 0.01463 $2,311.54
175 Roading Uniform Annual Charge (U) 3.00 79.18000 $237.54
186 Economic Development (U) 3.00 10.00000 $30.00
188 Alps to Ocean Rate (U) 3.00 22.20000 $66.60
Estimated Total $29,759.30

History

Year Land Value Capital Value Annual Rates
2019/2020 $13,400,000 $15,800,000 $28,786.50
2018/2019 $13,400,000 $15,800,000 $26,556.00
2017/2018 $12,200,000 $14,450,000 $24,199.00
2016/2017 $12,200,000 $14,450,000 $24,141.50
2015/2016 $3,000,000 $3,890,000 $6,967.10
2014/2015 $2,400,000 $3,260,000 $6,433.50
2013/2014 $2,400,000 $3,260,000 $6,189.70
2012/2013 $2,230,000 $3,090,000 $5,746.80
2011/2012 $2,230,000 $3,090,000 $5,505.80
2010/2011 $2,190,000 $3,050,000 $5,234.20