Valuation No.

2527001000

Location

87 OTAMA RD, OPUHA WARD

Legal Description

SEC 62 ROSEWILL SETT BLK IX PAREORA SD B LK XII OPAWA SD

Certificate of Title

31F/714

Ward No.

1

Zone

1A

Use

12

Category

PFE

TORAS

111000

Property Area (hectares)

192.2257

Current Rating Valuation

As valued at 1 July 2017

Land Value

$1,380,000

Improvements Value

$290,000

Capital Value

$1,670,000

Nature of Improvements

Rates Information

Current Rating Year

2020/2021

Current Year Rates Instalments

Instalment 1.

$1,221.90

Instalment 2.

$1,221.90

Instalment 3.

$1,221.90

Instalment 4.

$1,222.00

Current Year's Rates

$4,887.70

Previous Year's Rates

$4,482.60

Rates for Current Year 2020/2021

Type Description (Basis) Factor Rate Estimated Amt
001 District General Rate (C) 1,670,000.00 0.10466 $1,747.76
002 Uniform Annual General Charge (U) 1.00 24.63000 $24.63
009 Civil Defence Emergency Mgmt (C) 1,670,000.00 0.00179 $29.89
016 General Rate (C) 1,670,000.00 0.04127 $689.21
020 Works and Services Rate (C) 1,670,000.00 0.00193 $32.23
027 Water Service Charge (U) 1.00 544.00000 $544.00
028 Water Point Charge (U) 6.00 218.00000 $1,308.00
031 Rural Works and Services (C) 1,670,000.00 0.00067 $11.19
052 Works and Services UAC (U) 1.00 20.83000 $20.83
106 Pest Management Rate (L) 1,380,000.00 0.00448 $61.82
108 Pest Management Rate (A) 192.2257 0.14390 $27.66
137 Uniform Annual Charge (U) 1.00 8.23000 $8.23
149 Uniform Annual General Charge (U) 1.00 25.60000 $25.60
151 Uniform Annual Charge (U) 1.00 0.95000 $0.95
167 District Roading Rate (C) 1,670,000.00 0.01463 $244.32
175 Roading Uniform Annual Charge (U) 1.00 79.18000 $79.18
186 Economic Development (U) 1.00 10.00000 $10.00
188 Alps to Ocean Rate (U) 1.00 22.20000 $22.20
Estimated Total $4,887.70

History

Year Land Value Capital Value Annual Rates
2019/2020 $1,380,000 $1,670,000 $4,482.60
2018/2019 $1,380,000 $1,670,000 $4,166.90
2017/2018 $1,250,000 $1,520,000 $3,903.40
2016/2017 $1,250,000 $1,520,000 $3,825.60
2015/2016 $1,250,000 $1,520,000 $3,674.70
2014/2015 $1,000,000 $1,250,000 $3,363.70
2013/2014 $1,000,000 $1,250,000 $3,086.50
2012/2013 $950,000 $1,200,000 $2,905.90
2011/2012 $950,000 $1,200,000 $2,835.70
2010/2011 $950,000 $1,200,000 $2,690.90