Valuation No.

2527000100

Location

875 PAREORA GORGE RD, OPUHA WARD

Legal Description

PT SECS 69 70 ROSEWILL SETT LOT 1 DP 645 89

Certificate of Title

31F/464 37C/659

Ward No.

1

Zone

1A

Use

11

Category

DFA

TORAS

121000

Property Area (hectares)

222.7814

Current Rating Valuation

As valued at 1 July 2017

Land Value

$7,600,000

Improvements Value

$2,050,000

Capital Value

$9,650,000

Nature of Improvements

Rates Information

Current Rating Year

2020/2021

Current Year Rates Instalments

Instalment 1.

$5,183.50

Instalment 2.

$5,183.50

Instalment 3.

$5,183.50

Instalment 4.

$5,183.50

Current Year's Rates

$20,734.00

Previous Year's Rates

$19,549.70

Rates for Current Year 2020/2021

Type Description (Basis) Factor Rate Estimated Amt
001 District General Rate (C) 9,650,000.00 0.10466 $10,099.69
002 Uniform Annual General Charge (U) 3.00 24.63000 $73.89
009 Civil Defence Emergency Mgmt (C) 9,650,000.00 0.00179 $172.74
016 General Rate (C) 9,650,000.00 0.04127 $3,982.56
020 Works and Services Rate (C) 9,650,000.00 0.00193 $186.25
027 Water Service Charge (U) 2.00 544.00000 $1,088.00
028 Water Point Charge (U) 13.00 218.00000 $2,834.00
031 Rural Works and Services (C) 9,650,000.00 0.00067 $64.66
052 Works and Services UAC (U) 3.00 20.83000 $62.49
106 Pest Management Rate (L) 7,600,000.00 0.00448 $340.48
108 Pest Management Rate (A) 222.7814 0.14390 $32.06
137 Uniform Annual Charge (U) 3.00 8.23000 $24.69
149 Uniform Annual General Charge (U) 1.00 25.60000 $25.60
151 Uniform Annual Charge (U) 1.00 0.95000 $0.95
167 District Roading Rate (C) 9,650,000.00 0.01463 $1,411.80
175 Roading Uniform Annual Charge (U) 3.00 79.18000 $237.54
186 Economic Development (U) 3.00 10.00000 $30.00
188 Alps to Ocean Rate (U) 3.00 22.20000 $66.60
Estimated Total $20,734.00

History

Year Land Value Capital Value Annual Rates
2019/2020 $7,600,000 $9,650,000 $19,549.70
2018/2019 $7,600,000 $9,650,000 $18,307.20
2017/2018 $7,125,000 $9,275,000 $17,999.10
2016/2017 $7,125,000 $9,275,000 $17,561.30
2015/2016 $7,125,000 $9,275,000 $16,984.10
2014/2015 $5,300,000 $7,150,000 $14,272.40
2013/2014 $5,300,000 $7,150,000 $13,070.70
2012/2013 $4,350,000 $5,650,000 $10,602.00
2011/2012 $4,350,000 $5,650,000 $10,357.20
2010/2011 $4,350,000 $5,650,000 $9,974.30